{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["세입세출예산총괄","세입결산서","세출결산서"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세입세출예산총괄","index":0,"n_rows":57,"n_cols":32,"rows_kept":57,"merged":[[1,13,1,21],[3,2,3,7],[3,31,4,31],[4,0,5,4],[4,5,5,11],[4,12,5,17],[4,18,5,22],[4,23,5,26],[5,27,5,32],[6,0,6,4],[6,5,6,11],[6,12,6,17],[6,18,6,22],[6,23,6,26],[6,27,6,32],[8,1,9,6],[9,31,10,31],[11,0,11,10],[11,11,11,20],[11,21,12,23],[11,24,11,32],[12,0,12,3],[12,4,12,5],[12,6,12,10],[12,11,12,13],[12,14,12,15],[12,16,12,18],[12,19,12,20],[12,24,12,25],[12,26,12,29],[12,30,12,32],[13,0,13,3],[13,4,13,5],[13,6,13,10],[13,11,13,13],[13,14,13,15],[13,16,13,18],[13,19,13,20],[13,21,13,23],[13,24,13,25],[13,26,13,29],[13,30,13,32],[15,3,15,8],[15,30,16,31],[17,0,17,32],[18,0,19,9],[18,10,19,16],[18,17,19,24],[18,25,18,32],[19,25,19,32],[20,0,23,9],[20,10,20,16],[20,17,20,24],[20,25,20,32],[21,10,21,16],[21,17,21,24],[21,25,21,32],[22,10,22,16],[22,17,22,24],[22,25,22,32],[23,10,23,16],[23,17,23,24],[23,25,23,32],[24,0,24,9],[24,10,24,16],[24,17,24,24],[24,25,24,32],[25,0,26,9],[25,10,25,16],[25,17,25,24],[25,25,25,32],[26,10,26,16],[26,17,26,24],[26,25,26,32],[27,0,27,16],[27,17,27,24],[27,25,27,32],[31,28,32,28],[31,29,32,32],[32,15,33,19],[35,13,35,21],[37,30,38,31],[38,3,39,8],[40,0,40,32],[41,0,42,11],[41,12,42,22],[41,23,41,32],[42,23,42,32],[43,0,43,11],[43,12,43,22],[43,23,43,32],[44,0,44,11],[44,12,44,22],[44,23,44,32],[45,0,45,11],[45,12,45,22],[45,23,45,32],[46,0,46,11],[46,12,46,22],[46,23,46,32],[47,0,47,11],[47,12,47,22],[47,23,47,32],[48,0,48,11],[48,12,48,22],[48,23,48,32],[49,0,49,11],[49,12,49,22],[49,23,49,32],[50,0,50,11],[50,12,50,22],[50,23,50,32],[51,0,51,11],[51,12,51,22],[51,23,51,32],[55,28,56,28],[55,29,56,32],[56,15,57,19]],"flags":["formulas_cached_only"]}
[]
[{"$nulls":13},"2018학년도 학교회계 결산총괄표 "]
[]
[null,null,"1. 세입·세출 결산 총괄표",{"$nulls":28},"(단위: 원)"]
["예산액",{"$nulls":4},"예산현액",{"$nulls":6},"세입결산액",{"$nulls":5},"세출결산액",{"$nulls":4},"세계잉여금"]
[{"$nulls":27},"비고"]
[5873401000,{"$nulls":4},6129969420,{"$nulls":6},6088428430,{"$nulls":5},5578721240,{"$nulls":4},509707190]
[]
[null,"2. 잉여금 처리상황"]
[{"$nulls":31},"(단위: 원)"]
[]
["세계 잉여금",{"$nulls":10},"다음연도 이월사업비",{"$nulls":9},"보조금\n반환확정액",null,null,"순세계 잉여금"]
["세입결산",{"$nulls":3},"세출결산",null,"차액",{"$nulls":4},"명시",null,null,"사고",null,"계속비",null,null,"소계",{"$nulls":4},"결산전 이입",null,"결산후 이월",{"$nulls":3},"소계"]
[6088428430,{"$nulls":3},5578721240,null,509707190,{"$nulls":4},450543310,null,null,0,null,0,null,null,450543310,null,45379780,null,null,0,null,13784100,{"$nulls":3},13784100]
[]
[{"$nulls":3},"3-1. 세입 결산내역",{"$nulls":26},"(단위: 원)"]
[]
["세   입"]
["장",{"$nulls":9},"관",{"$nulls":6},"결산액"]
[{"$nulls":25},"구성비"]
["이전수입",{"$nulls":9},"중앙정부이전수입",{"$nulls":6},"1,300,000",{"$nulls":7},{"v":0.02,"d":"0"}]
[{"$nulls":10},"지방자치단체이전수입",{"$nulls":6},"548,570,260",{"$nulls":7},{"v":9.01,"d":"9"}]
[{"$nulls":10},"교육비특별회계이전수입",{"$nulls":6},"1,801,027,410",{"$nulls":7},{"v":29.58,"d":"30"}]
[{"$nulls":10},"기타이전수입",{"$nulls":6},"3,210,000",{"$nulls":7},{"v":0.05,"d":"0"}]
["기타수입",{"$nulls":9},"전년도이월금",{"$nulls":6},"268,547,680",{"$nulls":7},{"v":4.41,"d":"4"}]
["자체수입",{"$nulls":9},"학부모부담수입",{"$nulls":6},"3,380,656,560",{"$nulls":7},{"v":55.53,"d":"56"}]
[{"$nulls":10},"행정활동수입",{"$nulls":6},"85,116,520",{"$nulls":7},{"v":1.4,"d":"1"}]
["합계",{"$nulls":16},6088428430,{"$nulls":7},"100"]
[]
[]
[]
[{"$nulls":28},"발행일 : ","2019-08-05"]
[{"$nulls":15},"1/2"]
[]
[]
[{"$nulls":13},"2018학년도 학교회계 결산총괄표 "]
[]
[{"$nulls":30},"(단위: 원)"]
[{"$nulls":3},"3-2. 세출 결산내역"]
[]
["세   출"]
["정책사업",{"$nulls":11},"결산액"]
[{"$nulls":23},"구성비"]
["인적자원 운용",{"$nulls":11},"151,846,320",{"$nulls":10},{"v":2.72,"d":"3"}]
["학생복지/교육격차 해소",{"$nulls":11},"1,973,608,840",{"$nulls":10},{"v":35.38,"d":"35"}]
["기본적 교육활동",{"$nulls":11},"481,894,210",{"$nulls":10},{"v":8.64,"d":"9"}]
["선택적 교육활동",{"$nulls":11},"1,529,990,030",{"$nulls":10},{"v":27.43,"d":"27"}]
["교육활동 지원",{"$nulls":11},"327,492,570",{"$nulls":10},{"v":5.87,"d":"6"}]
["학교 일반운영",{"$nulls":11},"462,976,570",{"$nulls":10},{"v":8.3,"d":"8"}]
["학교시설 확충",{"$nulls":11},"650,871,700",{"$nulls":10},{"v":11.67,"d":"12"}]
["학교 재무활동",{"$nulls":11},"41,000",{"$nulls":10},0]
["합계",{"$nulls":11},5578721240,{"$nulls":10},"100"]
[]
[]
[]
[{"$nulls":28},"발행일 : ","2019-08-05"]
[{"$nulls":15},"2/2"]

{"sheet":"세입결산서","index":1,"n_rows":96,"n_cols":10,"rows_kept":96,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,9],[37,0,37,4],[37,8,37,9],[39,0,39,9],[41,0,41,9],[42,0,42,3],[42,4,43,4],[42,5,43,5],[42,6,43,6],[42,7,43,9],[75,0,75,4],[75,8,75,9],[77,0,77,9],[79,0,79,9],[80,0,80,3],[80,4,81,4],[80,5,81,5],[80,6,81,6],[80,7,81,9],[91,0,91,3],[91,7,91,9],[95,0,95,4],[95,8,95,9]],"flags":["formulas_cached_only"]}
[]
["2018학년도 세입결산서"]
[]
["(단위 : 원)"]
["과   목",{"$nulls":3},"예산액","예산현액","결산액","산출기초"]
["장","관","항","목"]
["1.이전수입",{"$nulls":3},2364312000,2364312000,2354107670]
[null,"1.중앙정부이전수입",null,null,1300000,1300000,1300000]
[null,null,"1.국고보조금",null,1300000,1300000,1300000]
[{"$nulls":3},"1.국고보조금",1300000,1300000,1300000]
[{"$nulls":7},"국고보조금","=",1300000]
[null,"2.지방자치단체이전수입",null,null,548606000,548606000,548570260]
[null,null,"1.비법정이전수입",null,548606000,548606000,548570260]
[{"$nulls":3},"1.기초지방자치단체전입금",548606000,548606000,548570260]
[{"$nulls":7},"교육시설(환경)개선사업보조금","=",344243000]
[{"$nulls":7},"학교교육과정운영지원사업보조금","=",93164560]
[{"$nulls":7},"기타지방자치단체보조금","=",111162700]
[null,"3.교육비특별회계이전수입",null,null,1811196000,1811196000,1801027410]
[null,null,"1.교육비특별회계전입금수입",null,1811196000,1811196000,1801027410]
[{"$nulls":3},"1.학교회계전입금",1811196000,1811196000,1801027410]
[{"$nulls":7},"학교운영비전입금","=",691122000]
[{"$nulls":7},"목적사업비전입금","=",1109905410]
[null,"4.기타이전수입",null,null,3210000,3210000,3210000]
[null,null,"1.민간이전수입",null,3210000,3210000,3210000]
[{"$nulls":3},"1.기타지원금",3210000,3210000,3210000]
[{"$nulls":7},"기타지원금","=",3210000]
["2.자체수입",{"$nulls":3},3497110000,3497110000,3465773080]
[null,"1.학부모부담수입",null,null,3411466000,3411466000,3380656560]
[null,null,"1.등록금",null,199208000,199208000,198863710]
[{"$nulls":3},"1.학교운영지원비",199208000,199208000,198863710]
[{"$nulls":7},"학교운영지원비","=",198863710]
[null,null,"2.수익자부담수입",null,3212258000,3212258000,3181792850]
[{"$nulls":3},"1.급식비",939613000,939613000,937408170]
[{"$nulls":7},"급식비","=",937408170]
[]
[]
[]
["1",{"$nulls":6},"발행일 : ","2019-08-07"]
[]
["2018학년도 세입결산서"]
[]
["(단위 : 원)"]
["과   목",{"$nulls":3},"예산액","예산현액","결산액","산출기초"]
["장","관","항","목"]
[{"$nulls":3},"2.방과후학교활동비",1250854000,1250854000,1245006200]
[{"$nulls":7},"방과후학교활동비","=",1245006200]
[{"$nulls":3},"3.현장체험학습비",165343000,165343000,165342340]
[{"$nulls":7},"현장체험학습비","=",165342340]
[{"$nulls":3},"4.청소년단체활동비",775000,775000,775000]
[{"$nulls":7},"청소년단체활동비","=",775000]
[{"$nulls":3},"5.졸업앨범비",9996000,9996000,9996000]
[{"$nulls":7},"졸업앨범비","=",9996000]
[{"$nulls":3},"6.교과서비",74938000,74938000,74398020]
[{"$nulls":7},"교과서비","=",74398020]
[{"$nulls":3},"7.기숙사비",424308000,424308000,420000000]
[{"$nulls":7},"기숙사비","=",420000000]
[{"$nulls":3},"8.기타수익자부담수입",234539000,234539000,216975120]
[{"$nulls":7},"기타수익자부담수입","=",216975120]
[{"$nulls":3},"9.교복구입비",111892000,111892000,111892000]
[{"$nulls":7},"교복구입비","=",111892000]
[null,"2.행정활동수입",null,null,85644000,85644000,85116520]
[null,null,"1.사용료및수수료",null,77924000,77924000,77499760]
[{"$nulls":3},"1.사용료및수수료",77924000,77924000,77499760]
[{"$nulls":7},"사용료","=",45851760]
[{"$nulls":7},"수수료","=",31648000]
[null,null,"2.자산수입",null,629000,629000,629000]
[{"$nulls":3},"1.자산매각대",629000,629000,629000]
[{"$nulls":7},"자산매각대","=",629000]
[null,null,"3.기타행정활동수입",null,7091000,7091000,6987760]
[{"$nulls":3},"1.이자수입",4518000,4518000,4414980]
[{"$nulls":7},"이자수입","=",4414980]
[{"$nulls":3},"2.기타행정활동수입",2573000,2573000,2572780]
[]
[]
[]
["2",{"$nulls":6},"발행일 : ","2019-08-07"]
[]
["2018학년도 세입결산서"]
[]
["(단위 : 원)"]
["과   목",{"$nulls":3},"예산액","예산현액","결산액","산출기초"]
["장","관","항","목"]
[{"$nulls":7},"기타행정활동수입","=",2572780]
["3.기타수입",{"$nulls":3},11979000,268547420,268547680]
[null,"1.전년도이월금",null,null,11979000,268547420,268547680]
[null,null,"1.순세계잉여금",null,11979000,11979000,11979260]
[{"$nulls":3},"1.순세계잉여금",11979000,11979000,11979260]
[{"$nulls":7},"순세계잉여금","=",11979260]
[null,null,"2.이월금",null,0,256568420,256568420]
[{"$nulls":3},"1.이월사업비",0,256568420,256568420]
[{"$nulls":7},"이월사업비","=",256568420]
["세입합계",{"$nulls":3},5873401000,6129969420,6088428430]
[]
[]
[]
["3",{"$nulls":6},"발행일 : ","2019-08-07"]

{"sheet":"세출결산서","index":2,"n_rows":607,"n_cols":10,"rows_kept":607,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,9],[38,0,38,3],[38,8,38,9],[40,0,40,9],[42,0,42,9],[43,0,43,2],[43,3,44,3],[43,4,44,4],[43,5,44,5],[43,6,44,9],[77,0,77,3],[77,8,77,9],[79,0,79,9],[81,0,81,9],[82,0,82,2],[82,3,83,3],[82,4,83,4],[82,5,83,5],[82,6,83,9],[116,0,116,3],[116,8,116,9],[118,0,118,9],[120,0,120,9],[121,0,121,2],[121,3,122,3],[121,4,122,4],[121,5,122,5],[121,6,122,9],[155,0,155,3],[155,8,155,9],[157,0,157,9],[159,0,159,9],[160,0,160,2],[160,3,161,3],[160,4,161,4],[160,5,161,5],[160,6,161,9],[194,0,194,3],[194,8,194,9],[196,0,196,9],[198,0,198,9],[199,0,199,2],[199,3,200,3],[199,4,200,4],[199,5,200,5],[199,6,200,9],[233,0,233,3],[233,8,233,9],[235,0,235,9],[237,0,237,9],[238,0,238,2],[238,3,239,3],[238,4,239,4],[238,5,239,5],[238,6,239,9],[272,0,272,3],[272,8,272,9],[274,0,274,9],[276,0,276,9],[277,0,277,2],[277,3,278,3],[277,4,278,4],[277,5,278,5],[277,6,278,9],[311,0,311,3],[311,8,311,9],[313,0,313,9],[315,0,315,9],[316,0,316,2],[316,3,317,3],[316,4,317,4],[316,5,317,5],[316,6,317,9],[350,0,350,3],[350,8,350,9],[352,0,352,9],[354,0,354,9],[355,0,355,2],[355,3,356,3],[355,4,356,4],[355,5,356,5],[355,6,356,9],[389,0,389,3],[389,8,389,9],[391,0,391,9],[393,0,393,9],[394,0,394,2],[394,3,395,3],[394,4,395,4],[394,5,395,5],[394,6,395,9],[428,0,428,3],[428,8,428,9],[430,0,430,9],[432,0,432,9],[433,0,433,2],[433,3,434,3],[433,4,434,4],[433,5,434,5],[433,6,434,9],[467,0,467,3],[467,8,467,9],[469,0,469,9],[471,0,471,9],[472,0,472,2],[472,3,473,3],[472,4,473,4],[472,5,473,5],[472,6,473,9],[506,0,506,3],[506,8,506,9],[508,0,508,9],[510,0,510,9],[511,0,511,2],[511,3,512,3],[511,4,512,4],[511,5,512,5],[511,6,512,9],[545,0,545,3],[545,8,545,9],[547,0,547,9],[549,0,549,9],[550,0,550,2],[550,3,551,3],[550,4,551,4],[550,5,551,5],[550,6,551,9],[584,0,584,3],[584,8,584,9],[586,0,586,9],[588,0,588,9],[589,0,589,2],[589,3,590,3],[589,4,590,4],[589,5,590,5],[589,6,590,9],[601,0,601,2],[601,6,601,9],[606,0,606,3],[606,8,606,9]],"flags":["formulas_cached_only"]}
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
["1.인적자원 운용",null,null,158016000,158016000,151846320]
[null,"1.교직원 복지 및 역량강화",null,122796000,122796000,116906500]
[null,null,"1.교직원연수",2520000,2520000,2354700]
[{"$nulls":6},"1.직무연수(교원)",null,"=",874400]
[{"$nulls":7},"1.학교운영비","=",874400]
[{"$nulls":6},"2.직무연수(행정직)",null,"=",1480300]
[{"$nulls":7},"1.학교운영비","=",1480300]
[null,null,"2.교직원복지",120276000,120276000,114551800]
[{"$nulls":6},"1.동호회지원",null,"=",672090]
[{"$nulls":7},"1.학교운영비","=",672090]
[{"$nulls":6},"2.교육공무직원 처우개선비",null,"=",106379710]
[{"$nulls":7},"1.학교운영비","=",106379710]
[{"$nulls":6},"3.맞춤형복지비",null,"=",7500000]
[{"$nulls":7},"1.학교운영비","=",7500000]
[null,"2.기타 교직원보수",null,35220000,35220000,34939820]
[null,null,"1.학교운영지원수당",35220000,35220000,34939820]
[{"$nulls":6},"1.학교운영지원비수당",null,"=",34939820]
[{"$nulls":7},"1.인건비","=",34939820]
["2.학생복지/교육격차 해소",null,null,1960500000,1995476590,1973608840]
[null,"1.급식 관리",null,1115474000,1118253000,1104432170]
[null,null,"1.학교급식운영",1115474000,1118253000,1104432170]
[{"$nulls":6},"1.급식식재료구입비",null,"=",411027170]
[{"$nulls":7},"1.학교운영비","=",411027170]
[{"$nulls":6},"2.급식운영비",null,"=",58836230]
[{"$nulls":7},"1.학교운영비","=",58836230]
[{"$nulls":6},"3.영양사인건비",null,"=",39035000]
[{"$nulls":7},"1.인건비","=",36421000]
[{"$nulls":7},"2.학교운영비","=",2614000]
[]
[]
[]
[]
[{"$nulls":4},"1",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"4.조리사인건비",null,"=",35392000]
[{"$nulls":7},"1.인건비","=",32904000]
[{"$nulls":7},"2.학교운영비","=",2488000]
[{"$nulls":6},"5.조리원인건비",null,"=",190170000]
[{"$nulls":7},"1.인건비","=",176106000]
[{"$nulls":7},"2.학교운영비","=",14064000]
[{"$nulls":6},"6.위탁급식비",null,"=",271741770]
[{"$nulls":7},"1.학교운영비","=",271741770]
[{"$nulls":6},"7.급식기구확충비(목적사업)(명시이월)",null,"=",2779000]
[{"$nulls":7},"1.학교운영비","=",1921000]
[{"$nulls":7},"2.비품구입비","=",858000]
[{"$nulls":6},"8.학교급식환경개선사업",null,"=",51360000]
[{"$nulls":7},"1.시설비","=",12839000]
[{"$nulls":7},"2.비품구입비","=",38521000]
[{"$nulls":6},"9.급식보조인건비(목적)",null,"=",26068000]
[{"$nulls":7},"1.인건비","=",23541000]
[{"$nulls":7},"2.학교운영비","=",2527000]
[{"$nulls":6},"10.조리원인건비(목적)",null,"=",18023000]
[{"$nulls":7},"1.인건비","=",16110110]
[{"$nulls":7},"2.학교운영비","=",1912890]
[null,"2.기숙사 관리",null,424308000,424308000,420000000]
[null,null,"1.기숙사운영",424308000,424308000,420000000]
[{"$nulls":6},"1.기숙사위탁운영비",null,"=",262106760]
[{"$nulls":7},"1.학교운영비","=",262106760]
[{"$nulls":6},"2.기숙사공공요금",null,"=",73772000]
[{"$nulls":7},"1.학교운영비","=",73772000]
[{"$nulls":6},"3.기숙사시설유지관리비",null,"=",49959170]
[{"$nulls":7},"1.학교운영비","=",49959170]
[]
[]
[]
[]
[{"$nulls":4},"2",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"4.기숙사일반운영비",null,"=",34162070]
[{"$nulls":7},"1.학교운영비","=",26388970]
[{"$nulls":7},"2.비품구입비","=",7773100]
[null,"3.보건 관리",null,29048000,29048000,29043650]
[null,null,"1.학생및교직원보건안전관리",19076000,19076000,19073400]
[{"$nulls":6},"1.보건실운영",null,"=",3879050]
[{"$nulls":7},"1.학교운영비","=",3647850]
[{"$nulls":7},"2.비품구입비","=",231200]
[{"$nulls":6},"2.학생건강검사",null,"=",7995600]
[{"$nulls":7},"1.학교운영비","=",7995600]
[{"$nulls":6},"3.학교안전공제회비",null,"=",6198750]
[{"$nulls":7},"1.학교운영비","=",6198750]
[{"$nulls":6},"4.학교흡연예방사업",null,"=",1000000]
[{"$nulls":7},"1.학교운영비","=",1000000]
[null,null,"2.학교환경위생관리",9972000,9972000,9970250]
[{"$nulls":6},"1.먹는물관리",null,"=",8320250]
[{"$nulls":7},"1.학교운영비","=",8320250]
[{"$nulls":6},"2.공기질측정",null,"=",500000]
[{"$nulls":7},"1.학교운영비","=",500000]
[{"$nulls":6},"3.방역관리",null,"=",1150000]
[{"$nulls":7},"1.학교운영비","=",1150000]
[null,"4.교육격차 해소",null,188096000,220293590,217141000]
[null,null,"1.학비지원",28397000,28478200,28438560]
[{"$nulls":6},"1.사회적배려대상자 학비지원(목적)(명시이월)",null,"=",49200]
[{"$nulls":7},"1.학교운영비","=",49200]
[{"$nulls":6},"2.교육급여 학비지원(국고)",null,"=",11636600]
[{"$nulls":7},"1.학교운영비","=",11636600]
[{"$nulls":6},"3.교과서 구입 지원금[교특]",null,"=",1070080]
[]
[]
[]
[]
[{"$nulls":4},"3",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",1070080]
[{"$nulls":6},"4.저소득층자녀 학비지원[교특]",null,"=",14922680]
[{"$nulls":7},"1.학교운영비","=",14922680]
[{"$nulls":6},"5.교육급여대상자 주제별 체험학습비 지원금[교특]",null,"=",760000]
[{"$nulls":7},"1.학교운영비","=",760000]
[null,null,"2.급식비지원",152814000,159379000,158015600]
[{"$nulls":6},"1.저소득층자녀 중식비지원(목적)(명시이월)",null,"=",6565000]
[{"$nulls":7},"1.학교운영비","=",6565000]
[{"$nulls":6},"2.고3 중식비(식품비)_시보조금",null,"=",111162800]
[{"$nulls":7},"1.학교운영비","=",111162800]
[{"$nulls":6},"3.저소득층자녀 중식비지원(목적)",null,"=",40287800]
[{"$nulls":7},"1.학교운영비","=",40287800]
[null,null,"3.방과후학교활동비지원",2147000,27303990,26133590]
[{"$nulls":6},"1.사회적배려대상자 방과후교육비지원(목적)(명시이월)",null,"=",25156990]
[{"$nulls":7},"1.학교운영비","=",25156990]
[{"$nulls":6},"2.특수교육대상자 방과후교육비지원",null,"=",976600]
[{"$nulls":7},"1.학교운영비","=",976600]
[null,null,"4.현장체험학습비지원",0,304000,304000]
[{"$nulls":6},"1.주제별체험학습지원비(목적)(명시이월)",null,"=",304000]
[{"$nulls":7},"1.학교운영비","=",304000]
[null,null,"5.교과서비지원",708000,708000,707250]
[{"$nulls":6},"1.특수교육대상자 지원",null,"=",707250]
[{"$nulls":7},"1.학교운영비","=",707250]
[null,null,"6.기타 교육격차해소 지원",4030000,4120400,3542000]
[{"$nulls":6},"1.특수교육대상자 통학비지원(목적)(명시이월)",null,"=",3542000]
[{"$nulls":7},"1.학교운영비","=",3542000]
[null,"5.학생복지",null,203574000,203574000,202992020]
[null,null,"1.학생장학금운영",3600000,3600000,3600000]
[]
[]
[]
[]
[{"$nulls":4},"4",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"1.도비특별장학생 장학금[교특]",null,"=",3600000]
[{"$nulls":7},"1.학교운영비","=",3600000]
[null,null,"2.학생복지운영",199974000,199974000,199392020]
[{"$nulls":6},"1.학생교과서구입",null,"=",74398020]
[{"$nulls":7},"1.학교운영비","=",74398020]
[{"$nulls":6},"2.졸업앨범제작",null,"=",10080000]
[{"$nulls":7},"1.학교운영비","=",10080000]
[{"$nulls":6},"3.교복구입",null,"=",111892000]
[{"$nulls":7},"1.학교운영비","=",111892000]
[{"$nulls":6},"4.학생증제작",null,"=",720000]
[{"$nulls":7},"1.학교운영비","=",720000]
[{"$nulls":6},"5.교과서구입(목적)",null,"=",2302000]
[{"$nulls":7},"1.학교운영비","=",2302000]
["3.기본적 교육활동",null,null,465027000,486606880,481894210]
[null,"1.교과 활동",null,177649000,177649000,173048540]
[null,null,"1.교과활동지원",2795000,2795000,2693500]
[{"$nulls":6},"1.기초학력지도",null,"=",499450]
[{"$nulls":7},"1.학교운영비","=",499450]
[{"$nulls":6},"2.교과협의회",null,"=",422480]
[{"$nulls":7},"1.업무추진비","=",422480]
[{"$nulls":6},"3.교사용교과서(지도서)구입",null,"=",1771570]
[{"$nulls":7},"1.학교운영비","=",1771570]
[null,null,"2.국어교과활동",924000,924000,923760]
[{"$nulls":6},"1.국어교과운영",null,"=",923760]
[{"$nulls":7},"1.학교운영비","=",923760]
[null,null,"3.과학교과활동",7225000,7225000,7223500]
[{"$nulls":6},"1.과학교과운영",null,"=",4945840]
[{"$nulls":7},"1.학교운영비","=",4945840]
[]
[]
[]
[]
[{"$nulls":4},"5",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"2.기술,가정교과운영",null,"=",2277660]
[{"$nulls":7},"1.학교운영비","=",2277660]
[null,null,"4.체육교과활동",2988000,2988000,2987900]
[{"$nulls":6},"1.체육교과운영",null,"=",2987900]
[{"$nulls":7},"1.학교운영비","=",2987900]
[null,null,"5.예술교과활동",119779000,119779000,116203540]
[{"$nulls":6},"1.예술교과활동(미술과)",null,"=",43217420]
[{"$nulls":7},"1.학교운영비","=",858000]
[{"$nulls":7},"2.비품구입비","=",42359420]
[{"$nulls":6},"2.예술교과활동(음악과)",null,"=",29278120]
[{"$nulls":7},"1.학교운영비","=",9591320]
[{"$nulls":7},"2.비품구입비","=",18733000]
[{"$nulls":7},"3.기타자산취득비","=",953800]
[{"$nulls":6},"3.예술교과활동(만창과)",null,"=",23611760]
[{"$nulls":7},"1.비품구입비","=",23611760]
[{"$nulls":6},"4.예술교과활동(연영과)",null,"=",15101500]
[{"$nulls":7},"1.학교운영비","=",11250010]
[{"$nulls":7},"2.비품구입비","=",3851490]
[{"$nulls":6},"5.예술교과활동",null,"=",494740]
[{"$nulls":7},"1.학교운영비","=",494740]
[{"$nulls":6},"6.네모갤러리개관기념 전시회 지원금[시보조금]",null,"=",3000000]
[{"$nulls":7},"1.학교운영비","=",3000000]
[{"$nulls":6},"7.제3회 대한민국청소녁교향악참가 지원금",null,"=",1500000]
[{"$nulls":7},"1.학교운영비","=",1500000]
[null,null,"6.외국어교과활동",3251000,3251000,3250000]
[{"$nulls":6},"1.영어교과운영",null,"=",2400000]
[{"$nulls":7},"1.학교운영비","=",2400000]
[{"$nulls":6},"2.제2외국어교과운영",null,"=",587200]
[]
[]
[]
[]
[{"$nulls":4},"6",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",587200]
[{"$nulls":6},"3.외국어교과운영",null,"=",262800]
[{"$nulls":7},"1.학교운영비","=",262800]
[null,null,"7.선택교과활동",9000000,9000000,9000000]
[{"$nulls":6},"1.교육과정클러스터(교양실기:음악)",null,"=",6000000]
[{"$nulls":7},"1.학교운영비","=",5700000]
[{"$nulls":7},"2.업무추진비","=",300000]
[{"$nulls":6},"2.교육과정클러스터(시보조)",null,"=",3000000]
[{"$nulls":7},"1.학교운영비","=",2850000]
[{"$nulls":7},"2.업무추진비","=",150000]
[null,null,"8.특수교육교과활동",6335000,6335000,5736000]
[{"$nulls":6},"1.장애학생활동지원 사회복무요원 인건비",null,"=",5736000]
[{"$nulls":7},"1.인건비","=",5736000]
[null,null,"9.전문교과활동",25352000,25352000,25030340]
[{"$nulls":6},"1.만화창작교과운영",null,"=",4049770]
[{"$nulls":7},"1.학교운영비","=",4049770]
[{"$nulls":6},"2.미술교과운영",null,"=",5530130]
[{"$nulls":7},"1.학교운영비","=",5530130]
[{"$nulls":6},"3.연극영화교과운영",null,"=",7451000]
[{"$nulls":7},"1.학교운영비","=",6271000]
[{"$nulls":7},"2.비품구입비","=",1180000]
[{"$nulls":6},"4.음악교과운영",null,"=",7999440]
[{"$nulls":7},"1.학교운영비","=",7849440]
[{"$nulls":7},"2.비품구입비","=",150000]
[null,"2.창의적 체험활동",null,287378000,308957880,308845670]
[null,null,"1.자율활동",9887000,9887000,9883570]
[{"$nulls":6},"1.학생회활동지원",null,"=",875840]
[{"$nulls":7},"1.학교운영비","=",875840]
[]
[]
[]
[]
[{"$nulls":4},"7",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"2.간부수련회운영",null,"=",936000]
[{"$nulls":7},"1.학교운영비","=",936000]
[{"$nulls":6},"3.학급운영비",null,"=",850000]
[{"$nulls":7},"1.학교운영비","=",850000]
[{"$nulls":6},"4.학교축제운영",null,"=",840050]
[{"$nulls":7},"1.학교운영비","=",840050]
[{"$nulls":6},"5.학생건강체력평가",null,"=",3639800]
[{"$nulls":7},"1.학교운영비","=",3639800]
[{"$nulls":6},"6.창의적체험활동 통합운영",null,"=",941880]
[{"$nulls":7},"1.학교운영비","=",941880]
[{"$nulls":6},"7.학생주도형프로젝트운영",null,"=",1000000]
[{"$nulls":7},"1.학교운영비","=",1000000]
[{"$nulls":6},"8.학생생활지도운영(목적)",null,"=",800000]
[{"$nulls":7},"1.학교운영비","=",800000]
[null,null,"2.현장체험학습활동",169039000,169039000,169037540]
[{"$nulls":6},"1.주제별체험학습",null,"=",96965540]
[{"$nulls":7},"1.학교운영비","=",96965540]
[{"$nulls":6},"2.미술과 뮤지엄투어 해외체험학습",null,"=",72072000]
[{"$nulls":7},"1.학교운영비","=",72072000]
[null,null,"3.동아리활동",101607000,123186880,123080480]
[{"$nulls":6},"1.혁신교육지구사업(부천아트밸리 거점형관악부)(명시)",null,"=",21579880]
[{"$nulls":7},"1.학교운영비","=",100000]
[{"$nulls":7},"2.비품구입비","=",21479880]
[{"$nulls":6},"2.동아리활동",null,"=",646040]
[{"$nulls":7},"1.학교운영비","=",646040]
[{"$nulls":6},"3.학교스포츠클럽활동",null,"=",2100000]
[{"$nulls":7},"1.학교운영비","=",2100000]
[{"$nulls":6},"4.한별단활동비",null,"=",790000]
[]
[]
[]
[]
[{"$nulls":4},"8",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",790000]
[{"$nulls":6},"5.학력향상-창작뮤지컬(학생안전인권부)",null,"=",5500000]
[{"$nulls":7},"1.학교운영비","=",5500000]
[{"$nulls":6},"6.학력향상-찾아가는음악회(음악부)",null,"=",7500000]
[{"$nulls":7},"1.학교운영비","=",7500000]
[{"$nulls":6},"7.학력향상-휴맨즈 애니미즘(만화창작과)",null,"=",12000000]
[{"$nulls":7},"1.학교운영비","=",12000000]
[{"$nulls":6},"8.학력향상-연극 뮤지컬(연극영화과)",null,"=",5000000]
[{"$nulls":7},"1.학교운영비","=",5000000]
[{"$nulls":6},"9.부천아트밸리 거점형관악부(시보조)",null,"=",50000000]
[{"$nulls":7},"1.학교운영비","=",50000000]
[{"$nulls":6},"10.부천아트밸리(기악)(시보조_목적)",null,"=",4900000]
[{"$nulls":7},"1.학교운영비","=",4900000]
[{"$nulls":6},"11.부천아트밸리(설치미술)(시보조_목적)",null,"=",5400000]
[{"$nulls":7},"1.학교운영비","=",4910000]
[{"$nulls":7},"2.업무추진비","=",490000]
[{"$nulls":6},"12.혁신교육지구사업(부천소나기)(시보조",null,"=",364560]
[{"$nulls":7},"1.학교운영비","=",364560]
[{"$nulls":6},"13.학교예술교육활성화(미술동아리)",null,"=",5000000]
[{"$nulls":7},"1.학교운영비","=",4640000]
[{"$nulls":7},"2.업무추진비","=",360000]
[{"$nulls":6},"14.도서부 동아리 활동",null,"=",1000000]
[{"$nulls":7},"1.학교운영비","=",1000000]
[{"$nulls":6},"15.청소년동아리활동(재누리_국고)",null,"=",520000]
[{"$nulls":7},"1.학교운영비","=",520000]
[{"$nulls":6},"16.청소년동아리활동(재누리_지자체)",null,"=",780000]
[{"$nulls":7},"1.학교운영비","=",780000]
[null,null,"4.봉사활동",5849000,5849000,5848820]
[]
[]
[]
[]
[{"$nulls":4},"9",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"1.학교청소활동(교육복지부)",null,"=",5848820]
[{"$nulls":7},"1.학교운영비","=",5848820]
[null,null,"5.진로활동",996000,996000,995260]
[{"$nulls":6},"1.상담실운영",null,"=",995260]
[{"$nulls":7},"1.학교운영비","=",995260]
["4.선택적 교육활동",null,null,1553397000,1553401710,1529990030]
[null,"1.방과후학교 운영",null,1250854000,1250854000,1245006200]
[null,null,"1.방과후학교운영",1250854000,1250854000,1245006200]
[{"$nulls":6},"1.일반교과",null,"=",7313300]
[{"$nulls":7},"1.학교운영비","=",7313300]
[{"$nulls":6},"2.연극영화과",null,"=",316293410]
[{"$nulls":7},"1.학교운영비","=",316293410]
[{"$nulls":6},"3.미술과",null,"=",677279480]
[{"$nulls":7},"1.학교운영비","=",677279480]
[{"$nulls":6},"4.만화창작과",null,"=",244120010]
[{"$nulls":7},"1.학교운영비","=",244120010]
[null,"2.기타 선택적 교육활동",null,289143000,289147710,271583830]
[null,null,"1.창의교육운영",54604000,54604000,54604000]
[{"$nulls":6},"1.영재교육운영",null,"=",54000000]
[{"$nulls":7},"1.학교운영비","=",53700000]
[{"$nulls":7},"2.업무추진비","=",300000]
[{"$nulls":6},"2.영재교육 소외꼐층 운영",null,"=",604000]
[{"$nulls":7},"1.학교운영비","=",604000]
[null,null,"2.기타선택적교육운영",234539000,234543710,216979830]
[{"$nulls":6},"1.전문교과행사(만화창작과)",null,"=",21960000]
[{"$nulls":7},"1.학교운영비","=",21960000]
[{"$nulls":6},"2.전문교과행사(미술과)",null,"=",64379400]
[{"$nulls":7},"1.학교운영비","=",64379400]
[]
[]
[]
[]
[{"$nulls":4},"10",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"3.전문교과행사(음악과)",null,"=",60773370]
[{"$nulls":7},"1.학교운영비","=",60773370]
[{"$nulls":6},"4.전문교과행사(연극영화과)",null,"=",47417350]
[{"$nulls":7},"1.학교운영비","=",47417350]
[{"$nulls":6},"5.예능경연대회",null,"=",22445000]
[{"$nulls":7},"1.학교운영비","=",22445000]
[{"$nulls":6},"6.전문교과행사(만창과)(사고이월)",null,"=",4710]
[{"$nulls":7},"1.학교운영비","=",4710]
[null,"3.독서활동",null,13400000,13400000,13400000]
[null,null,"1.독서활동운영",13400000,13400000,13400000]
[{"$nulls":6},"1.도서실운영",null,"=",13400000]
[{"$nulls":7},"1.학교운영비","=",3200000]
[{"$nulls":7},"2.비품구입비","=",10200000]
["5.교육활동 지원",null,null,339310000,339310000,327492570]
[null,"1.교무업무 운영",null,182022000,182022000,182022000]
[null,null,"1.교무학사운영",182022000,182022000,182022000]
[{"$nulls":6},"1.교무학사운영",null,"=",6397790]
[{"$nulls":7},"1.학교운영비","=",6397790]
[{"$nulls":6},"2.입학식및졸업식",null,"=",2492500]
[{"$nulls":7},"1.학교운영비","=",2492500]
[{"$nulls":6},"3.교육활동홍보",null,"=",5071830]
[{"$nulls":7},"1.학교운영비","=",5071830]
[{"$nulls":6},"4.입학전형",null,"=",31648000]
[{"$nulls":7},"1.학교운영비","=",31648000]
[{"$nulls":6},"5.교육과정평가",null,"=",429000]
[{"$nulls":7},"1.학교운영비","=",429000]
[{"$nulls":6},"6.행정실무사(교무1)인건비",null,"=",28525880]
[{"$nulls":7},"1.인건비","=",26383000]
[]
[]
[]
[]
[{"$nulls":4},"11",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"2.학교운영비","=",2142880]
[{"$nulls":6},"7.행정실무사(교무2)인건비",null,"=",28889000]
[{"$nulls":7},"1.인건비","=",26553000]
[{"$nulls":7},"2.학교운영비","=",2336000]
[{"$nulls":6},"8.특수교육대상자 예술능력 평가",null,"=",80000]
[{"$nulls":7},"1.학교운영비","=",80000]
[{"$nulls":6},"9.중등교사임용시험 실기평가운영비[교특]",null,"=",74338000]
[{"$nulls":7},"1.학교운영비","=",73938000]
[{"$nulls":7},"2.업무추진비","=",400000]
[{"$nulls":6},"10.행정실무사 인건비지원금[교특]",null,"=",4150000]
[{"$nulls":7},"1.인건비","=",3316000]
[{"$nulls":7},"2.학교운영비","=",834000]
[null,"2.연구학교 운영",null,1390000,1390000,1390000]
[null,null,"1.연구학교운영",1390000,1390000,1390000]
[{"$nulls":6},"1.사서연구회 운영",null,"=",1200000]
[{"$nulls":7},"1.학교운영비","=",1100000]
[{"$nulls":7},"2.업무추진비","=",100000]
[{"$nulls":6},"2.경기교육종단연구 조사운영비",null,"=",190000]
[{"$nulls":7},"1.학교운영비","=",190000]
[null,"3.학습지원실 운영",null,38451000,38451000,38449330]
[null,null,"1.방송실운영",700000,700000,700000]
[{"$nulls":6},"1.방송실운영",null,"=",700000]
[{"$nulls":7},"1.학교운영비","=",200000]
[{"$nulls":7},"2.비품구입비","=",500000]
[null,null,"2.정보화실운영",37751000,37751000,37749330]
[{"$nulls":6},"1.정보화업무운영",null,"=",37749330]
[{"$nulls":7},"1.학교운영비","=",23099330]
[{"$nulls":7},"2.비품구입비","=",7650000]
[]
[]
[]
[]
[{"$nulls":4},"12",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"3.기타자산취득비","=",7000000]
[null,"4.교육여건 개선",null,116467000,116467000,104962680]
[null,null,"1.교육환경개선",116467000,116467000,104962680]
[{"$nulls":6},"1.행정장비개선",null,"=",11450120]
[{"$nulls":7},"1.비품구입비","=",11450120]
[{"$nulls":6},"2.특별교육재정수요지원비[교특]",null,"=",89105000]
[{"$nulls":7},"1.시설비","=",89105000]
[{"$nulls":6},"3.학교시설 쾌적성 청소비 지원금[교특]",null,"=",3000000]
[{"$nulls":7},"1.학교운영비","=",3000000]
[{"$nulls":6},"4.공기정화장치 구입비[교특]",null,"=",1407560]
[{"$nulls":7},"1.비품구입비","=",1407560]
[null,"5.생활지도운영",null,980000,980000,668560]
[null,null,"1.학생생활상담지도",480000,480000,478560]
[{"$nulls":6},"1.학생생활지도운영",null,"=",478560]
[{"$nulls":7},"1.학교운영비","=",478560]
[null,null,"2.학교폭력예방",500000,500000,190000]
[{"$nulls":6},"1.학교폭력예방활동",null,"=",190000]
[{"$nulls":7},"1.학교운영비","=",190000]
["6.학교 일반운영",null,null,462625000,465633400,462976570]
[null,"1.시설 장비 유지",null,182143000,185151400,183338420]
[null,null,"1.학교시설장비유지",182143000,185151400,183338420]
[{"$nulls":6},"1.시설일반관리",null,"=",68652790]
[{"$nulls":7},"1.학교운영비","=",68652790]
[{"$nulls":6},"2.연료비",null,"=",21834560]
[{"$nulls":7},"1.학교운영비","=",21834560]
[{"$nulls":6},"3.공공요금및제세공과금",null,"=",25373210]
[{"$nulls":7},"1.학교운영비","=",25373210]
[{"$nulls":6},"4.시설관리용역",null,"=",9822500]
[]
[]
[]
[]
[{"$nulls":4},"13",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.학교운영비","=",9822500]
[{"$nulls":6},"5.당직관리",null,"=",23407540]
[{"$nulls":7},"1.인건비","=",8815000]
[{"$nulls":7},"2.학교운영비","=",14592540]
[{"$nulls":6},"6.화장실관리",null,"=",28159420]
[{"$nulls":7},"1.인건비","=",7429000]
[{"$nulls":7},"2.학교운영비","=",20730420]
[{"$nulls":6},"7.소화기 구입(사고이월)",null,"=",3008400]
[{"$nulls":7},"1.학교운영비","=",3008400]
[{"$nulls":6},"8.제3종 시설물 정기안전점검 지원금[교특]",null,"=",3080000]
[{"$nulls":7},"1.학교운영비","=",3080000]
[null,"2.학교운영 협력",null,4140000,4140000,3971300]
[null,null,"1.학교운영위원회운영",2140000,2140000,1971300]
[{"$nulls":6},"1.학교운영위원회운영",null,"=",1971300]
[{"$nulls":7},"1.학교운영비","=",1080000]
[{"$nulls":7},"2.업무추진비","=",891300]
[null,null,"2.학부모협력",2000000,2000000,2000000]
[{"$nulls":6},"1.학부모교육",null,"=",2000000]
[{"$nulls":7},"1.학교운영비","=",1600000]
[{"$nulls":7},"2.업무추진비","=",400000]
[null,"3.학교기관 운영",null,276342000,276342000,275666850]
[null,null,"1.부서기본운영",106069000,106069000,105527870]
[{"$nulls":6},"1.교장실운영",null,"=",14624570]
[{"$nulls":7},"1.업무추진비","=",14624570]
[{"$nulls":6},"2.공통운영",null,"=",86924440]
[{"$nulls":7},"1.학교운영비","=",86924440]
[{"$nulls":6},"3.행정실운영",null,"=",2458860]
[{"$nulls":7},"1.학교운영비","=",2458860]
[]
[]
[]
[]
[{"$nulls":4},"14",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":6},"4.교육실습생운영(보조금)",null,"=",1520000]
[{"$nulls":7},"1.학교운영비","=",1520000]
[null,null,"2.부설기관운영",133993000,133993000,133993000]
[{"$nulls":6},"1.아트홀시설관리",null,"=",100498000]
[{"$nulls":7},"1.인건비","=",7429000]
[{"$nulls":7},"2.학교운영비","=",93069000]
[{"$nulls":6},"2.아트홀시설관리인건비",null,"=",33495000]
[{"$nulls":7},"1.인건비","=",30761000]
[{"$nulls":7},"2.학교운영비","=",2734000]
[null,null,"3.행정지원인력운용",36280000,36280000,36145980]
[{"$nulls":6},"1.행정실무사인건비(행정)",null,"=",28018000]
[{"$nulls":7},"1.인건비","=",25087000]
[{"$nulls":7},"2.학교운영비","=",2931000]
[{"$nulls":6},"2.사회복무요원인건비",null,"=",8127980]
[{"$nulls":7},"1.인건비","=",7516890]
[{"$nulls":7},"2.학교운영비","=",611090]
["7.학교시설 확충",null,null,934485000,1131483840,650871700]
[null,"1.시설확충 및 개선",null,934485000,1131483840,650871700]
[null,null,"1.시설확충및개선",934485000,1131483840,650871700]
[{"$nulls":6},"1.LED조명 설치(목적)(명시이월)",null,"=",193438000]
[{"$nulls":7},"1.시설비","=",193438000]
[{"$nulls":6},"2.냉난방기 공사(사고이월)",null,"=",3520000]
[{"$nulls":7},"1.시설비","=",3520000]
[{"$nulls":6},"3.음악관 리모델링(대응지원)",null,"=",317202360]
[{"$nulls":7},"1.시설비","=",317202360]
[{"$nulls":6},"4.다목적강당 보수(특별교부금)",null,"=",88711340]
[{"$nulls":7},"1.시설비","=",88711340]
[{"$nulls":6},"5.본관 승강기 교체",null,"=",33000000]
[]
[]
[]
[]
[{"$nulls":4},"15",null,null,"발행일 : ","2019-08-07"]
[]
["2018학년도 세출결산서"]
[]
["(단위 : 원)"]
["사업",null,null,"예산액","예산현액","결산액","산출기초"]
["정책","단위","세부"]
[{"$nulls":7},"1.시설비","=",33000000]
[{"$nulls":6},"6.책걸상및칠판교체",null,"=",6000000]
[{"$nulls":7},"1.비품구입비","=",6000000]
[{"$nulls":6},"7.고화소 CCTV설치",null,"=",9000000]
[{"$nulls":7},"1.시설비","=",9000000]
["8.학교 재무활동",null,null,41000,41000,41000]
[null,"1.반환금",null,41000,41000,41000]
[null,null,"1.반환금",41000,41000,41000]
[{"$nulls":6},"1.아트밸리 이자수입 반환",null,"=",41000]
[{"$nulls":7},"1.예비비및기타","=",41000]
["세출합계",null,null,5873401000,6129969420,5578721240]
[]
[]
[]
[]
[{"$nulls":4},"16",null,null,"발행일 : ","2019-08-07"]